
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 254.1 | 69.33 | 17.71 | 88.71 | 120.9 | 177.5 | |
COGS | 2.731816 | 10.02 | 6.559942 | 12.26 | 15.62 | 26.78 | |
Gross Profit | 251.4 | 59.32 | 11.15 | 76.45 | 105.3 | 150.7 | |
Operating Expenses & Income | |||||||
Operating Income | 315.4 | (414.7) | 248.8 | 411.9 | (36.24) | 36.55 | |
Total Operating Expenses | (64.07) | 474 | (237.6) | (335.5) | 141.5 | 114.2 | |
R&D Expenses | 0.000001 | 0.000006 | 0.000014 | - | - | - | |
Selling General & Admin Expenses | 0.22438 | 0.11557 | 0.15927 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.243121) | - | - | - | - | - | |
Interest Income | 0.00232 | 0.0019 | - | - | - | - | |
Income Tax Expense | 315.4 | (414.7) | 248.8 | - | - | - | |
Net Income | |||||||
Net Income | 315.2 | (414.7) | 248.8 | 411.9 | (36.24) | 36.54 | |
Supplemental | |||||||
EBIT | 315.2 | (415) | 248.6 | - | - | - | |
EBITDA | 315.4 | (414.7) | 248.8 | 411.9 | (36.24) | 36.54 | |