

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.279 | 7.173 | 8.758 | 8.827 | 24.59 | 12.43 | |
COGS | 1.75 | 2.923 | 4.136 | 3.264 | 4.281 | 4.45 | |
Gross Profit | 4.529 | 4.25 | 4.622 | 5.563 | 20.31 | 7.975 | |
Operating Expenses & Income | |||||||
Operating Income | (38.95) | (59.46) | (80.55) | (77.22) | (100.4) | (170.6) | |
Total Operating Expenses | 43.48 | 63.71 | 85.17 | 82.79 | 120.7 | 178.6 | |
R&D Expenses | 25.4 | 32.1 | 37.88 | 35.3 | 50.73 | 81.78 | |
Selling General & Admin Expenses | 11.9 | 21.54 | 37.01 | 32.42 | 41.19 | 59.74 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.013) | (2.335) | (2.155) | (3.897) | (4.013) | (9.621) | |
Interest Income | - | 5.673 | - | 1.738 | 24.11 | 10.81 | |
Income Tax Expense | 2.529 | (12.56) | (12.56) | (143.9) | - | (28.44) | |
Net Income | |||||||
Net Income | (40.97) | (53.7) | (82.72) | (143.9) | (355.1) | (248.7) | |
Supplemental | |||||||
EBIT | (36.96) | (51.37) | (82.68) | (140) | (351) | (273) | |
EBITDA | (34.36) | (49.03) | (80.83) | (138.1) | (348.7) | (259.3) | |