

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.500657 | 0.505115 | 0.227 | 4.002 | 0.125 | |
COGS | 0.48717 | 0.405307 | 0.294 | 5.868 | 0.232 | |
Gross Profit | 0.0135 | 0.0998 | (0.067) | (1.866) | (0.107) | |
Operating Expenses & Income | ||||||
Operating Income | (8.790685) | (17.02) | (20.02) | (19.57) | (22.88) | |
Total Operating Expenses | 9.291342 | 17.53 | 20.25 | 23.57 | 23.01 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.948755 | 2.38671 | 2.37 | 2.825 | 3.085 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0315) | (0.033) | (0.069) | (0.041) | (0.029) | |
Interest Income | 0.0158 | 0.124109 | 0.512 | 0.316 | 0.213 | |
Income Tax Expense | (0.898038) | (2.640135) | - | - | - | |
Net Income | ||||||
Net Income | (7.920521) | (14.27) | (17.48) | (17.42) | (22.2) | |
Supplemental | ||||||
EBIT | (8.790685) | (17.02) | - | - | - | |
EBITDA | (8.033677) | (15.28) | - | - | - | |