

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 38,849.5 | 43,448.3 | 35,820 | 38,962 | 44,284 | 44,028.9 | |
COGS | 16,506.9 | 18,318.1 | 15,869 | 17,060 | 19,738 | 20,172 | |
Gross Profit | 22,342.6 | 25,130.2 | 19,951 | 21,902 | 24,546 | 23,875.4 | |
Operating Expenses & Income | |||||||
Operating Income | 11,329.9 | 15,590.3 | 7,788 | 10,071 | 12,355 | 10,219 | |
Total Operating Expenses | 11,012.7 | 9,540 | 12,163 | 11,831 | 12,191 | 13,636.3 | |
R&D Expenses | 8,305.6 | 8,054.7 | 8,818 | 8,893 | 9,042 | 9,883.7 | |
Selling General & Admin Expenses | 2,707.2 | 2,526.3 | 2,483 | 2,759 | 3,110 | 3,649 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (647) | (481.7) | (694) | (697) | (664) | (688) | |
Interest Income | 96.06 | 89.45 | 313 | 675 | 639 | 490 | |
Income Tax Expense | 1,424.8 | 1,977.8 | 104 | 226 | 7,122 | 1,972.4 | |
Net Income | |||||||
Net Income | 10,466.4 | 12,716 | 7,232 | 10,142 | 5,541 | 9,231.1 | |
Supplemental | |||||||
EBIT | 12,538.2 | 15,224.6 | 8,137 | 11,033 | 13,327 | 11,826.2 | |
EBITDA | 14,369.2 | 16,956.6 | 9,946 | 12,739 | 14,929 | 13,397.6 | |