

| 2007 | 2008 | 2009 | 2010 | 2011 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 858.9 | 1,251.3 | 790.4 | 1,354.2 | 1,023.1 | 1,023.1 | |
COGS | 534.5 | 839.7 | 783.6 | 987.3 | 985.3 | 1,164.6 | |
Gross Profit | 324.4 | 411.6 | 6.8 | 366.9 | 37.8 | (141.5) | |
Operating Expenses & Income | |||||||
Operating Income | 197 | 205.1 | (362.5) | 82.3 | (717.4) | (717.4) | |
Total Operating Expenses | 127.4 | 206.5 | 369.3 | 284.6 | 755.2 | 575.9 | |
R&D Expenses | 16.67 | - | 29.27 | - | - | - | |
Selling General & Admin Expenses | 62.4 | 89.2 | 101.7 | 109.1 | 130.8 | 128.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (18.2) | (32.3) | (83.3) | (61.1) | (63.9) | (63.9) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 93.57 | 52.68 | (84.2) | 21.4 | 61.9 | 128.9 | |
Net Income | |||||||
Net Income | 145.8 | 187.3 | (1,372.2) | 18.9 | (845.8) | (845.9) | |
Supplemental | |||||||
EBIT | 228 | 207.3 | (371.7) | 173.4 | (720) | (720.1) | |
EBITDA | 253 | 253 | (130.1) | 309 | (224.2) | (224.3) | |