

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,627.2 | 2,193.8 | 35,820 | 38,962 | 44,284 | 44,069 | |
COGS | 691.4 | 924.9 | 15,869 | 17,060 | 19,738 | 20,172 | |
Gross Profit | 935.8 | 1,268.9 | 19,951 | 21,902 | 24,546 | 23,897 | |
Operating Expenses & Income | |||||||
Operating Income | 474.5 | 787.2 | 8,650 | 10,253 | 12,394 | 10,258 | |
Total Operating Expenses | 1,152.6 | 1,406.6 | 27,170 | 28,709 | 31,890 | 33,811 | |
R&D Expenses | 347.9 | 406.7 | 8,818 | 8,893 | 9,042 | 9,893 | |
Selling General & Admin Expenses | 113.4 | 127.6 | 2,483 | 2,759 | 3,110 | 3,649 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (27.1) | (24.32) | (694) | (697) | (664) | (689) | |
Interest Income | 4.023579 | 4.516555 | 313 | 675 | 639 | 490 | |
Income Tax Expense | 59.68 | 99.86 | - | - | - | - | |
Net Income | |||||||
Net Income | 438.4 | 642 | 7,232 | 10,142 | 5,541 | 9,259 | |
Supplemental | |||||||
EBIT | 474.5 | 787.2 | - | - | - | - | |
EBITDA | 601.8 | 856.2 | - | - | - | - | |