
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,167 | 8,161.3 | 7,117.7 | 7,149.6 | 44,284 | 44,069 | |
COGS | 2,620.3 | 3,440.9 | 3,153.3 | 3,130.6 | 19,738 | 20,172 | |
Gross Profit | 3,546.7 | 4,720.4 | 3,964.4 | 4,019.1 | 24,546 | 23,897 | |
Operating Expenses & Income | |||||||
Operating Income | 1,798.5 | 2,928.5 | 1,521.3 | 1,833.6 | 12,242 | 10,187 | |
Total Operating Expenses | 4,368.5 | 5,232.8 | 5,596.4 | 5,316.1 | 32,042 | 33,882 | |
R&D Expenses | 1,318.4 | 1,513 | 1,752.2 | 1,631.9 | 9,042 | 9,893 | |
Selling General & Admin Expenses | 429.7 | 474.5 | 493.4 | 506.3 | 3,110 | 3,649 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (102.7) | (90.48) | (137.9) | (127.9) | (664) | (689) | |
Interest Income | 15.25 | 16.8 | 39.54 | 66.98 | 400 | 437 | |
Income Tax Expense | 226.2 | 371.5 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,661.5 | 2,388.6 | 1,437.1 | 1,861.1 | 5,541 | 9,259 | |
Supplemental | |||||||
EBIT | 1,798.5 | 2,928.5 | - | - | - | - | |
EBITDA | 2,281 | 3,185.1 | - | - | - | - | |