

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.550439) | (0.162831) | (0.123) | (0.141928) | (0.41049) | (0.338356) | |
Total Operating Expenses | 0.550439 | 0.162831 | 0.123394 | 0.141928 | 0.41049 | 0.338356 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.550439 | 0.0713 | 0.123394 | 0.141928 | 0.380315 | 0.392039 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.479445) | (0.131346) | (0.123394) | - | - | - | |
Net Income | |||||||
Net Income | (0.200431) | (0.157021) | (0.13) | (0.178) | (0.405342) | (0.35545) | |
Supplemental | |||||||
EBIT | (0.550439) | (0.162831) | (0.123) | (0.324049) | (0.410826) | (0.412573) | |
EBITDA | (0.550439) | (0.162831) | 0.000394 | (0.182121) | (0.41049) | (0.338356) | |