

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.333995 | 1.294243 | 0.453314 | 0.760285 | 0.809364 | |
COGS | - | 0.171866 | 0.96735 | 0.56485 | - | - | |
Gross Profit | - | 0.162129 | 0.326893 | (0.111536) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.13623) | (0.0478) | 0.215898 | (0.324659) | 0.314421 | (0.13656) | |
Total Operating Expenses | 0.136228 | 0.209969 | 0.110995 | 0.213123 | 0.445864 | 0.866362 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.000225) | (0.002446) | (0.002596) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 1.309693 | (0.228485) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (1.445921) | (1.50552) | (1.289622) | (7.142201) | (7.28397) | (7.480328) | |
Supplemental | |||||||
EBIT | (0.372788) | (1.482) | (1.289622) | - | - | - | |
EBITDA | (0.13623) | (1.253515) | (1.121727) | (7.141976) | 0.314421 | 3.598566 | |