

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 34.04 | (23.84) | (2.424986) | (5.395509) | 6.242799 | (6.937662) | |
COGS | 1.466207 | 0.009669 | 0.001501 | 0.001762 | 1.619207 | 1.00445 | |
Gross Profit | 34.04 | (23.85) | (2.426487) | (5.397271) | 4.623592 | (7.942112) | |
Operating Expenses & Income | |||||||
Operating Income | 33.39 | (24.5) | (3.180605) | (5.891191) | (2.055387) | (9.277931) | |
Total Operating Expenses | 0.648699 | 0.646499 | 0.754118 | 0.49392 | 6.678978 | 1.335819 | |
R&D Expenses | 0.000002 | 0.000003 | 0.000001 | - | - | - | |
Selling General & Admin Expenses | 0.648699 | 0.479941 | 0.620669 | 0.36373 | 0.430954 | 0.275146 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0198) | (0.009669) | (0.001501) | (0.001762) | (0.00227) | (0.004816) | |
Interest Income | 0.0192 | 0.002285 | 0.0358 | 0.137369 | 0.047 | 0.0568 | |
Income Tax Expense | 0.252875 | 0.333523 | 0.343655 | 0.44717 | 0.360573 | 0.316765 | |
Net Income | |||||||
Net Income | 33.14 | (24.83) | (3.52426) | (6.33836) | (2.418231) | (9.599116) | |
Supplemental | |||||||
EBIT | 33.39 | (24.49) | (6.324135) | (5.889429) | - | - | |
EBITDA | 33.39 | (24.5) | (3.180605) | (5.891191) | (2.055387) | (9.282079) | |