
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,552 | 7,040 | 7,728 | 8,278 | 8,118 | 8,173 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 5,217 | 5,917 | 6,655 | 7,154 | 7,045 | 6,971 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (94) | (85) | (76) | (76) | (80) | (89) | |
Interest Income | 30 | 39 | 34 | 29 | 33 | 27 | |
Income Tax Expense | 254 | 225 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,995 | 898 | 852 | 887 | 842 | 953 | |
Supplemental | |||||||
EBIT | 1,461 | 1,234 | 1,149 | 1,200 | 1,153 | 1,291 | |
EBITDA | - | - | - | - | - | - | |