| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16,635.6 | 16,553.9 | 16,290 | 17,165.7 | 18,681.8 | 17,479.9 | |
COGS | 3,798.9 | 4,856.2 | 5,842.5 | 6,561.8 | 3,454.1 | 4,558.2 | |
Gross Profit | 12,836.7 | 11,697.8 | 10,447.5 | 10,603.8 | 15,227.7 | 11,660.3 | |
Operating Expenses & Income | |||||||
Operating Income | 6,786.2 | 4,472.2 | 4,857 | 7,528.6 | 6,325.6 | 5,658.2 | |
Total Operating Expenses | 6,050.5 | 7,225.6 | 5,590.6 | 3,075.3 | 8,902.1 | 7,290.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 557.3 | 412.8 | 421.1 | 449.5 | 3,128.5 | 1,171.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.03) | (77.17) | - | - | - | - | |
Interest Income | 2,310.4 | 3,670.3 | 4,853.2 | 6,873.5 | 8,847.7 | 9,018.3 | |
Income Tax Expense | 1,258.2 | 736.8 | 1,008.9 | 1,644.3 | 1,362.3 | 1,235.7 | |
Net Income | |||||||
Net Income | 5,781.7 | 4,024.2 | 4,285.3 | 6,264.3 | 5,799.2 | 5,052 | |
Supplemental | |||||||
EBIT | 9,864.4 | 8,840 | 7,910.8 | 8,005.8 | 7,175.2 | - | |
EBITDA | 9,930.4 | 8,916.9 | 7,984.5 | 8,080.7 | 7,243.3 | 8,020.8 | |
