
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,277.9 | 2,762 | 2,425.9 | 2,979.6 | 3,855.8 | 4,708.9 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,928 | 1,697.5 | 1,656.9 | 1,974 | 2,500.8 | 3,038.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (17.59) | (16.85) | (16.72) | (16.77) | (24.26) | (33.05) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 248 | 172.6 | - | - | - | - | |
Net Income | |||||||
Net Income | 740.1 | 476.5 | 255.5 | 378.3 | 591.9 | 745 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |