

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.005402 | 0.005963 | 0.09 | 0.003194 | 0.002102 | - | |
Gross Profit | (0.005402) | (0.005963) | (0.09) | (0.003194) | (0.002102) | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.880799) | (1.882199) | (0.533056) | (0.353963) | (22.16) | (25.84) | |
Total Operating Expenses | 2.971165 | 1.672276 | 0.443089 | 0.353963 | 22.16 | 25.93 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.85834 | 0.537654 | 0.348898 | 0.320027 | 3.963689 | 5.700712 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0104) | (0.0397) | (0.0336) | (0.0474) | (0.316844) | (1.059739) | |
Interest Income | 0.0262 | 0.03 | 0.007562 | - | 0.00883 | 0.038 | |
Income Tax Expense | 0.0104 | 0.0397 | 0.000003 | - | - | - | |
Net Income | |||||||
Net Income | (2.958358) | (1.973034) | (0.612003) | (0.439688) | (22.22) | (26.98) | |
Supplemental | |||||||
EBIT | (2.889359) | (1.884051) | (0.538398) | (0.35795) | (22.16) | (25.84) | |
EBITDA | (2.883957) | (1.878088) | (0.531181) | (0.353354) | (22.16) | (25.84) | |