
| 2020 | 2021 | 2022 | 2023 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 168 | 91.93 | 137.2 | 251.2 | 500.3 | 503.9 | |
COGS | 23 | 26.09 | 96.13 | 245.2 | 51.89 | 67.8 | |
Gross Profit | 145 | 65.85 | 41.11 | 6.005843 | 448.4 | 436.1 | |
Operating Expenses & Income | |||||||
Operating Income | 143.7 | 28.14 | 40.04 | 1.968208 | 439.1 | 424.5 | |
Total Operating Expenses | 24.32 | 63.79 | 97.19 | 249.2 | 61.2 | 79.35 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.32199 | 37.71 | 1.0674 | 4.037635 | 9.316368 | 11.56 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (2.027861) | (57.23) | (59.99) | |
Interest Income | 0.747375 | 0.258473 | 0.138218 | 0.475947 | 0.988029 | 1.217029 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 102.9 | (158.6) | (168.9) | 7.351109 | 335.6 | 444.2 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |