
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,007.6 | 1,919.3 | 868.3 | 794.8 | 1,611.5 | - |
COGS | 458.9 | 668.1 | 715.4 | 722.2 | 1,151.3 | - |
Gross Profit | 548.7 | 1,251.2 | 152.9 | 72.59 | 460.2 | - |
Operating Expenses & Income | ||||||
Operating Income | 454 | 1,068.4 | 0.342 | (85.62) | 244 | - |
Total Operating Expenses | 553.6 | 850.9 | 867.9 | 880.5 | 1,367.5 | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 10.37 | 69.97 | 128.6 | 129.7 | 167.6 | 99.06 |
Earnings from Continuing Operations | ||||||
Interest Expense | (50.56) | (100.7) | (130.9) | (136.8) | (210) | (161.4) |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (325.5) | (625.4) | 748.7 | (104.4) | 341.1 | - |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |