

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,251.7 | 2,292.6 | 1,965.3 | 1,978.2 | 2,090.1 | 2,099 | |
COGS | 733.7 | 810.4 | 731.6 | 653.4 | 790.5 | 799.7 | |
Gross Profit | 1,517.9 | 1,482.2 | 1,233.7 | 1,324.8 | 1,299.5 | 1,299.3 | |
Operating Expenses & Income | |||||||
Operating Income | 630.1 | 569 | 409.9 | 97.71 | 520.3 | 508.8 | |
Total Operating Expenses | 887.9 | 913.3 | 823.8 | 1,227.1 | 779.2 | 790.5 | |
R&D Expenses | 190 | 203.3 | 198.5 | 193.5 | 187.5 | 194.5 | |
Selling General & Admin Expenses | 128.1 | 138.9 | 119.3 | 113.4 | 125.7 | 121.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (54.48) | (62.47) | (53.41) | (43.84) | (33.26) | (39.4) | |
Interest Income | 9.555 | 27.41 | 78.99 | 68.02 | 31.06 | 44.85 | |
Income Tax Expense | 113.2 | 95.7 | 88.51 | 37.56 | 65.39 | 52.47 | |
Net Income | |||||||
Net Income | 512.6 | 453.1 | 341.3 | 83.59 | 424.9 | 409.2 | |
Supplemental | |||||||
EBIT | 680.3 | 611.2 | 483.2 | 498.8 | 523.6 | 520 | |
EBITDA | 895.2 | 834.3 | 688.6 | 702.1 | 717.3 | 721.9 | |