
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 39.61 | 17.99 | 0.244 | 0.05 | 0.324 | 0.239 | |
COGS | (4.928) | 28.74 | 6.556 | 0.208 | 18.44 | 9.112 | |
Gross Profit | 44.54 | (10.75) | (6.312) | (0.158) | (18.11) | (8.873) | |
Operating Expenses & Income | |||||||
Operating Income | (43.87) | (95.74) | (168.7) | (12.93) | (19.38) | (19.69) | |
Total Operating Expenses | 99.4 | 84.99 | 162.4 | 12.77 | 1.27 | 19.23 | |
R&D Expenses | 5.96 | 10.71 | 103.8 | 0.472 | - | - | |
Selling General & Admin Expenses | 40.06 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.34) | (4.881) | (7.426) | (0.052) | (1.174) | (1.064) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (7.503) | (7.86) | (4.738) | - | - | - | |
Net Income | |||||||
Net Income | (38.8) | (93.14) | (160) | (55.98) | (20.56) | (20.5) | |
Supplemental | |||||||
EBIT | (43.94) | (96.12) | (157.3) | (12.93) | (19.38) | (19.69) | |
EBITDA | (35.13) | (78.05) | (150.5) | (12.46) | (18.11) | (18.41) | |