
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 29.05 | 41.17 | 41.11 | 46.25 | 61.26 | 63.32 | |
COGS | 11.16 | 13.88 | 13.46 | 15.2 | 17.62 | 18.25 | |
Gross Profit | 17.89 | 27.29 | 27.65 | 31.05 | 43.64 | 45.07 | |
Operating Expenses & Income | |||||||
Operating Income | 5.796 | 14.44 | 13.82 | 16.04 | 24.34 | 23.25 | |
Total Operating Expenses | 10.86 | 13.02 | 13.83 | 15.01 | 19.29 | 21.81 | |
R&D Expenses | 4.901 | 4.611 | 4.845 | 5.021 | 5.009 | 5.395 | |
Selling General & Admin Expenses | 4.111 | 4.313 | 5.605 | 1.907 | 2.457 | 4.357 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.226) | (0.089) | (0.077) | (0.29) | (0.316) | (2.35) | |
Interest Income | 0.01 | 0.005 | 0.576 | 1.104 | 1.132 | 1.357 | |
Income Tax Expense | 0.501 | 2.543 | 1.852 | 2.877 | 3.896 | 3.705 | |
Net Income | |||||||
Net Income | 6.426 | 11.64 | 12.3 | 13.91 | 21.57 | 18.85 | |
Supplemental | |||||||
EBIT | 5.796 | 14.44 | 13.82 | 17.07 | 25.79 | 24.91 | |
EBITDA | 6.189 | 14.81 | 14.32 | 18.17 | 26.92 | 26.04 | |