

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0146 | 0.0123 | 0.009355 | 0.0184 | 0.0184 | 0.00779 | |
Gross Profit | (0.0146) | (0.0123) | (0.009355) | (0.0184) | (0.0184) | (0.007789) | |
Operating Expenses & Income | |||||||
Operating Income | (3.609438) | (0.32) | (0.302324) | (0.331035) | (0.225805) | (0.214212) | |
Total Operating Expenses | 3.649809 | 0.345337 | 0.318548 | 0.331035 | 0.207432 | 0.206419 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.634585 | 0.33228 | 0.255363 | 0.139159 | 0.201146 | 0.202516 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002516) | (0.000431) | (0.00018) | (0.000482) | (0.000581) | (0.000726) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.28386) | (0.216) | (0.15854) | - | - | - | |
Net Income | |||||||
Net Income | (3.667471) | (0.358) | (0.328083) | (0.379) | (0.226386) | (0.11449) | |
Supplemental | |||||||
EBIT | (3.624385) | (0.332109) | (0.311679) | (0.349388) | (0.225806) | (0.214209) | |
EBITDA | (3.609785) | (0.319838) | (0.302324) | (0.331) | (0.207432) | (0.206406) | |