
| 2009 | 2010 | 2011 | 2012 | 2013 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.004734 | 0.993943 | 1.039578 | 0.997496 | 0.928493 | 0.928492 | |
COGS | 0.259351 | 0.284906 | 0.347372 | 0.325877 | 0.280505 | 0.280252 | |
Gross Profit | 0.745383 | 0.709037 | 0.692206 | 0.671619 | 0.647988 | 0.64824 | |
Operating Expenses & Income | |||||||
Operating Income | (1.76504) | (2.084969) | (2.051789) | (1.238322) | (0.376075) | (0.376076) | |
Total Operating Expenses | 2.510423 | 2.794006 | 2.743995 | 1.909941 | 1.024063 | 1.024316 | |
R&D Expenses | 1.06345 | 1.223527 | 1.023068 | 0.84735 | 0.519836 | 0.519356 | |
Selling General & Admin Expenses | 2.438 | 1.499866 | 1.65257 | 0.998393 | 0.000467 | 0.752013 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.259871) | (1.467212) | (0.449141) | (0.449956) | (0.446186) | (0.446185) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.00229 | 0.002016 | 0.449141 | 0.001375 | 0.446186 | 0.326531 | |
Net Income | |||||||
Net Income | (2.022621) | (3.550165) | (2.303217) | (1.686903) | (0.713073) | (0.713073) | |
Supplemental | |||||||
EBIT | (1.76275) | (2.082953) | (1.854079) | (1.236947) | (0.266887) | (0.266974) | |
EBITDA | (1.690845) | (2.01234) | (1.785722) | (1.172749) | (0.229863) | (0.22995) | |