

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 51.91 | 50.23 | 45.84 | 49.77 | 58.19 | 66.16 | |
COGS | - | - | (27.83) | - | - | - | |
Gross Profit | 51.91 | 50.23 | 73.67 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 20.45 | 29.66 | 17.03 | - | - | - | |
Total Operating Expenses | (31.45) | 0.87 | 28.81 | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 18.25 | 18.07 | 20.08 | 21.94 | 23.33 | 25.98 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.643) | (7.924) | (28.93) | (41.21) | (41.41) | (41.94) | |
Interest Income | 46.77 | 52.42 | 64.56 | 84.07 | 92.64 | 100.4 | |
Income Tax Expense | 3.961 | 3.665 | 2.244 | - | - | - | |
Net Income | |||||||
Net Income | 16.49 | 15.92 | 9.483 | 11.45 | 14.09 | 13.41 | |
Supplemental | |||||||
EBIT | 21.2 | 20.27 | 11.67 | - | - | - | |
EBITDA | 22.4 | 21.38 | 13.44 | - | - | - | |