
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 535.2 | 600.4 | 855.6 | 1,452.4 | 3,167.6 | 4,927.1 | |
COGS | 485.6 | 377.8 | 710.6 | 1,108.6 | 2,344 | 3,516.9 | |
Gross Profit | 49.61 | 222.6 | 145 | 343.7 | 823.6 | 1,410.3 | |
Operating Expenses & Income | |||||||
Operating Income | (41.99) | 94.14 | (45.81) | 116.2 | 582.7 | 917.8 | |
Total Operating Expenses | 577.2 | 506.3 | 901.4 | 1,336.1 | 2,584.9 | 4,009.3 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 11.22 | 9.566 | 29.12 | 40.06 | 68.52 | 99.79 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 5.213 | 2.837 | 7.903 | 7.997 | 36.44 | 103.1 | |
Income Tax Expense | 28.98 | 50.61 | 76.49 | 106.5 | - | - | |
Net Income | |||||||
Net Income | 90.97 | 140.7 | 201.5 | 401.6 | 824.4 | 919.9 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (36.53) | 100.2 | (38.49) | 126.5 | - | - | |