

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13,790.8 | 46,676 | 74,774.2 | 101,311.4 | 161,965.6 | 173,040.8 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 576 | 332.9 | 636.5 | 1,209.3 | 1,395.3 | 1,251.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14,082.7) | (28,428.7) | (91,269.6) | (244,281.6) | (329,585.2) | (317,693) | |
Interest Income | 26,917.1 | 89,580.3 | 129,595.1 | 318,891 | 442,880.2 | 448,453.8 | |
Income Tax Expense | 1,227.3 | 7,427.9 | - | - | - | - | |
Net Income | |||||||
Net Income | 3,906.6 | 17,223.8 | 33,173 | 36,174.3 | 47,814.7 | 53,879.9 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |