
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 0.0112 | 0.0232 | |
COGS | 0.0225 | 0.0221 | 0.0223 | 0.0223 | 0.0493 | 0.577498 | |
Gross Profit | (0.0225) | (0.0221) | (0.0223) | (0.0223) | 0.0112 | (0.504503) | |
Operating Expenses & Income | |||||||
Operating Income | (1.583766) | (2.173189) | (2.096689) | (2.957239) | (11.02) | (15.41) | |
Total Operating Expenses | 1.561292 | 2.15108 | 2.07438 | 2.934947 | 11.03 | 14.91 | |
R&D Expenses | 0.118045 | 0.269412 | 0.577155 | 0.708902 | 1.073747 | 1.623195 | |
Selling General & Admin Expenses | 0.679203 | 1.898363 | 1.517098 | 2.227541 | 9.073078 | 8.669527 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00887) | (0.0247) | (0.012) | (0.0153) | (0.0287) | (0.482914) | |
Interest Income | 0.001265 | 0.077 | 0.0704 | 0.0197 | 0.55071 | 0.733019 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.574534) | (2.779904) | (2.386975) | (2.966745) | (10.55) | (14.67) | |
Supplemental | |||||||
EBIT | (1.583767) | (2.173188) | (2.096689) | (2.957238) | (10.52) | (14.6) | |
EBITDA | (1.561293) | (2.15108) | (2.074381) | (2.934947) | (10.47) | (14.02) | |