
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.344 | 0.175 | 0.322 | 0.186 | 0.142 | - | |
Gross Profit | (0.344) | (0.175) | (0.322) | (0.186) | (0.142) | - | |
Operating Expenses & Income | |||||||
Operating Income | (90.32) | (52.02) | (34.62) | (57.28) | (50.43) | (120.6) | |
Total Operating Expenses | 90.32 | 52.02 | 34.62 | 57.28 | 50.29 | 120.5 | |
R&D Expenses | 60.8 | 25.18 | 9.447 | 18.59 | 35.38 | 32.99 | |
Selling General & Admin Expenses | 29.52 | 26.01 | 17.7 | 17.58 | 15.05 | 27.81 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.373) | (0.568) | - | - | - | (0.59) | |
Interest Income | 0.62 | 1.068 | 3 | 2.929 | 1.244 | 1.271 | |
Income Tax Expense | (0.62) | (0.284) | (0.197) | 0.087 | 3.214 | (5.31) | |
Net Income | |||||||
Net Income | (89.94) | (51.66) | (31.39) | (56.83) | (83.98) | (92.48) | |
Supplemental | |||||||
EBIT | (89.94) | (51.19) | (27.14) | (36.17) | (80.77) | - | |
EBITDA | (89.6) | (50.99) | (26.82) | (35.98) | (80.62) | - | |