
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | 0.01 | 0.01 | - | |
Gross Profit | - | - | - | (0.01) | (0.01) | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.637793) | (1.274276) | (1.12794) | (0.472768) | (0.558929) | (0.562214) | |
Total Operating Expenses | 1.637793 | 1.274276 | 1.12794 | 0.472768 | 0.558929 | 0.562214 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.503815 | 0.913064 | 0.686452 | 0.247717 | 0.353474 | 0.353474 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.001314 | 0.0423 | 0.139368 | 0.0479 | 0.0269 | 0.0269 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.866874) | (1.893685) | 1.303358 | (12.5) | (0.531996) | (0.531996) | |
Supplemental | |||||||
EBIT | (1.637793) | (1.274276) | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |