

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.14 | 7.823 | 7.55 | 6.614 | 5.666 | 6.048 | |
COGS | 6.369 | 6.628 | 6.528 | 3.771 | 4.848 | 4.261 | |
Gross Profit | 2.771 | 1.195 | 1.022 | 2.843 | 0.818 | 1.787 | |
Operating Expenses & Income | |||||||
Operating Income | (0.852) | (2.763) | (0.813) | (0.016) | (0.767) | (0.239) | |
Total Operating Expenses | 4.016 | 3.965 | 1.835 | 2.859 | 1.585 | 2.026 | |
R&D Expenses | 2.115 | 1.998 | 1.573 | 1.888 | 0.868 | 0.485 | |
Selling General & Admin Expenses | 0.616 | 0.807 | 0.223 | 3.644 | 3.044 | 2.327 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.014) | (0.021) | (0.098) | (0.086) | (0.059) | (0.05) | |
Interest Income | 0.011 | 0.033 | 0.001 | 0.037 | 0.05 | 0.042 | |
Income Tax Expense | 0.014 | 0.003 | - | (0.021) | 0.187 | 0.252 | |
Net Income | |||||||
Net Income | (1.356) | (2.867) | (0.924) | (0.082) | (1.05) | (0.464) | |
Supplemental | |||||||
EBIT | (1.342) | (2.843) | (0.826) | (0.017) | (0.767) | (0.237) | |
EBITDA | (0.226) | (2.486) | (0.613) | 1.019 | (0.702) | 0.504 | |