

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,202.6 | 1,759.5 | 1,415 | 1,288.2 | 1,015.7 | 1,235 | |
COGS | 452.2 | 666.1 | 719 | 739.1 | 629.3 | 771.4 | |
Gross Profit | 750.4 | 1,093.5 | 696.1 | 549.1 | 386.4 | 463.6 | |
Operating Expenses & Income | |||||||
Operating Income | 606.4 | 947 | 596.3 | 467.8 | 249.9 | 292.4 | |
Total Operating Expenses | 596.1 | 812.5 | 818.7 | 820.4 | 765.8 | 942.6 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 139.4 | 140.9 | 91.44 | 70.37 | 101.8 | 115 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.007963) | (0.0856) | (0.905) | (4.363) | (3.13) | (14.96) | |
Interest Income | 1.829143 | 9.651001 | 14.05 | 4.315 | 4.369 | 7.91 | |
Income Tax Expense | 228.3 | 205.3 | - | - | - | - | |
Net Income | |||||||
Net Income | 344.8 | 654.5 | 459.3 | 60.68 | 255.1 | 572.9 | |
Supplemental | |||||||
EBIT | 576.1 | 835.7 | 455.1 | 313.6 | 237.9 | 534 | |
EBITDA | 711.2 | 1,019.8 | 649.4 | 529.4 | 438.3 | 749.9 | |