
| 2022 | 2023 | 2024 | 2025 | 2026 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (2.025607) | (0.3991) | (0.2137) | (0.7118) | (0.0956) | |
Total Operating Expenses | 2.025607 | 0.3991 | 0.2137 | 0.7118 | 0.0956 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 1.951427 | 0.1608 | 0.1169 | 0.6566 | 0.053 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0206) | - | (0.0006) | (0.0014) | - | |
Interest Income | 0.005176 | 0.0046 | 0.0016 | - | - | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (3.331133) | (8.7486) | (0.2084) | (0.6735) | (2.4115) | |
Supplemental | ||||||
EBIT | - | (8.7486) | (0.2137) | (0.7118) | (0.0956) | |
EBITDA | - | (8.7486) | (0.2137) | (0.7118) | (0.0956) | |