
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 2,320.8 | 2,276.7 | 2,503.9 | 2,605.4 |
COGS | 566 | 586.1 | 720.5 | 818.5 |
Gross Profit | 1,754.7 | 1,690.6 | 1,783.4 | 1,786.9 |
Operating Expenses & Income | ||||
Operating Income | 535.4 | 598.1 | 601 | 549.2 |
Total Operating Expenses | 1,785.4 | 1,678.6 | 1,902.9 | 2,056.2 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 1,224.2 | 1,098.6 | 1,197.3 | 1,248.9 |
Earnings from Continuing Operations | ||||
Interest Expense | (17.19) | (14.97) | (21.66) | (15.26) |
Interest Income | 2.577 | 6.783 | 7.429 | 7.348 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 434.8 | 246.1 | 388.3 | 355.9 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |