

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.503595 | 8.380827 | 7.190871 | 4.52058 | 6.795952 | 4.935973 | |
COGS | 6.502804 | 6.347053 | 4.853093 | 3.28717 | 4.137224 | 3.401185 | |
Gross Profit | (0.999209) | 2.033774 | 2.337778 | 1.23341 | 2.658728 | 1.534788 | |
Operating Expenses & Income | |||||||
Operating Income | (4.274281) | (1.504114) | (1.73243) | (2.74072) | (1.363578) | (2.439128) | |
Total Operating Expenses | 3.794047 | 4.209898 | 4.070209 | 7.2613 | 8.15953 | 7.375101 | |
R&D Expenses | 0.315899 | 0.469687 | 0.357862 | 0.0571 | 0.250356 | 0.191479 | |
Selling General & Admin Expenses | 3.073896 | 3.470195 | 3.712347 | 3.803751 | 3.686812 | 3.696402 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0679 | 0.195187 | 0.474388 | 0.326186 | 0.127682 | - | |
Income Tax Expense | (1.248063) | (0.761178) | (0.369914) | - | - | - | |
Net Income | |||||||
Net Income | (3.988385) | (1.726212) | (4.806412) | (3.233997) | (1.622408) | (2.087291) | |
Supplemental | |||||||
EBIT | (4.274281) | (1.504114) | (1.732434) | - | - | - | |
EBITDA | (1.805255) | 0.918718 | 0.54496 | - | - | - | |