
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.365148 | - | 0.0404 | 4.879 | 18.93 | 18.93 | |
COGS | 0.260568 | 0.556925 | 0.134988 | 2.239 | 10.34 | 10.34 | |
Gross Profit | 0.10458 | - | (0.0946) | 2.64 | 8.584 | 8.584 | |
Operating Expenses & Income | |||||||
Operating Income | (7.0438) | (4.2791) | (5.007959) | (12.18) | (4.437) | (4.437) | |
Total Operating Expenses | 7.408948 | 4.2791 | 5.048314 | 17.06 | 23.36 | 23.36 | |
R&D Expenses | 2.162719 | 2.386086 | 1.485636 | 3.267 | 3.936 | 3.936 | |
Selling General & Admin Expenses | 4.985661 | 4.2791 | 3.42769 | 11.55 | 9.085 | 9.085 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.19296) | (0.0231) | (0.544826) | (4.498) | (2.639) | (2.639) | |
Interest Income | - | 1.630398 | 1.52686 | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (5.415126) | (2.774307) | (6.098951) | (8.985) | (21.08) | (21.08) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |