
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 34,471.1 | 27,652.4 | 7,471.5 | 745.6 | 1,021.9 |
COGS | 10,920.9 | 7,465.7 | 3,881.2 | 415.9 | 560.4 |
Gross Profit | 23,550.2 | 20,186.7 | 3,590.3 | 329.6 | 461.5 |
Operating Expenses & Income | |||||
Operating Income | (6,732) | (7,603.3) | (2,197.2) | (1.894) | 33.47 |
Total Operating Expenses | 41,203.1 | 27,790 | 5,787.5 | 331.5 | 428.1 |
R&D Expenses | 6,182.2 | 3,514.9 | 1,273.5 | 106.6 | 71.06 |
Selling General & Admin Expenses | 24,617.2 | 2,752.2 | 1,072.4 | 55.85 | 132.1 |
Earnings from Continuing Operations | |||||
Interest Expense | (248.8) | (226.1) | (3,232.8) | (185.8) | (202.1) |
Interest Income | 67.95 | 20.23 | 9.451082 | 0.118 | 0.12 |
Income Tax Expense | (6.574378) | 19.43 | (7.229733) | (2.026) | (0.888) |
Net Income | |||||
Net Income | (7,203.4) | (7,899) | (6,310.6) | (185.3) | (167.5) |
Supplemental | |||||
EBIT | (6,732) | (7,636.7) | (3,075.3) | (1.545) | 33.67 |
EBITDA | (989.3) | (7,221.2) | (2,351.3) | 15.11 | 45.17 |