
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,150.5 | 4,031.3 | 11,232.6 | 10,649.3 | 10,601 | 10,441.7 | |
COGS | 585.3 | 2,377.9 | 8,252.7 | 8,905.2 | 8,089.1 | 8,080.1 | |
Gross Profit | 565.2 | 1,653.4 | 2,979.8 | 1,744.1 | 2,511.9 | 2,361.6 | |
Operating Expenses & Income | |||||||
Operating Income | 400.4 | 1,244.4 | 1,769.1 | 751.4 | 1,599.6 | 884.4 | |
Total Operating Expenses | 750.1 | 2,786.9 | 9,463.5 | 9,897.9 | 9,001.4 | 9,557.4 | |
R&D Expenses | 0.43801 | 1.041538 | 42.52 | 62.97 | 48.62 | 56.9 | |
Selling General & Admin Expenses | 132.7 | 294 | 511.8 | 699.8 | 666.1 | 1,296.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (26.11) | (276.4) | (1,918.2) | (2,079.1) | (1,206.6) | (2,892.5) | |
Interest Income | 5.978529 | 42.9 | 704.3 | 342.2 | 340 | 1,003.9 | |
Income Tax Expense | (245.4) | 201.5 | - | - | - | - | |
Net Income | |||||||
Net Income | 565.6 | 1,700.6 | 605.6 | (3,919.8) | (1,245.9) | (1,004.2) | |
Supplemental | |||||||
EBIT | 400.7 | 1,255.9 | - | - | - | - | |
EBITDA | 372.5 | 2,243.2 | - | - | - | - | |