
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.106433 | - | - | - | |
COGS | - | - | 0.0123 | 0.0247 | 0.0247 | 0.0247 | |
Gross Profit | - | - | 0.0941 | (0.0247) | (0.0247) | (0.0247) | |
Operating Expenses & Income | |||||||
Operating Income | (0.25) | (1.76) | (0.386) | (0.24) | (0.0525) | (0.0489) | |
Total Operating Expenses | 0.25 | 1.76 | 0.480201 | 0.214893 | 0.0278 | 0.0242 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | 0.0626 | - | - | - | |
Net Income | |||||||
Net Income | (0.25) | (1.76) | (0.323) | (0.0349) | (0.0762) | (0.242912) | |
Supplemental | |||||||
EBIT | - | - | (0.323333) | (0.0349) | (0.0525) | (0.0489) | |
EBITDA | (0.25) | (1.76) | (0.311) | (0.0102) | (0.0278) | (0.0242) | |