

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0312 | 0.135648 | 0.358 | 0.373 | 0.682 | 4.334 | |
COGS | 0.008998 | 0.0609 | 0.196 | 0.261 | 0.615 | 5.001 | |
Gross Profit | (0.008998) | 0.0747 | 0.162 | 0.112 | 0.067 | (0.667) | |
Operating Expenses & Income | |||||||
Operating Income | (17.13) | (36.58) | (26.24) | (25.94) | (51.08) | (63.34) | |
Total Operating Expenses | 17.13 | 36.65 | 26.41 | 26.05 | 51.14 | 62.67 | |
R&D Expenses | 2.585796 | 4.561794 | 8.891 | 11.32 | 20.47 | 24.46 | |
Selling General & Admin Expenses | 14.54 | 32.09 | 15.71 | 12.91 | 27.24 | 33.86 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.99) | (2.061249) | (1.602) | (2.496) | (0.065) | (0.288) | |
Interest Income | 0.007378 | 0.0469 | 0.220402 | 0.423 | 20.72 | 32.52 | |
Income Tax Expense | 10.99 | - | 0.000002 | - | - | - | |
Net Income | |||||||
Net Income | (27.9) | (38.59) | (27.02) | (68.54) | (18.67) | (39.71) | |
Supplemental | |||||||
EBIT | (17.13) | (26.64) | (25.42) | (66.05) | (18.61) | (39.53) | |
EBITDA | (17.12) | (23.34) | (21.89) | (61.95) | (13.67) | (33.34) | |