
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.577348 | 0.529877 | 0.895479 | 0.893991 | 0.53708 | - |
COGS | 0.399726 | 0.347726 | 0.38582 | 0.319108 | 0.147288 | - |
Gross Profit | 0.177622 | 0.182151 | 0.509659 | 0.574883 | 0.389792 | - |
Operating Expenses & Income | ||||||
Operating Income | (9.724606) | (26.44) | (26.64) | (18.7) | (12.97) | - |
Total Operating Expenses | 9.902228 | 26.63 | 27.15 | 19.27 | 13.36 | - |
R&D Expenses | 0.481934 | 5.019366 | 9.590393 | 5.839033 | 4.960566 | 3.114388 |
Selling General & Admin Expenses | 8.755545 | 16.43 | 13.42 | 8.079637 | 6.134852 | 6.377807 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.339171) | (0.289324) | (0.559581) | (1.075232) | (0.373458) | (0.230435) |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (11.69) | (26.39) | (26.3) | (21.65) | (16.21) | - |
Supplemental | ||||||
EBIT | (11.35) | (26.1) | (25.74) | (20.58) | (15.84) | - |
EBITDA | (11.28) | (25.72) | (24.87) | (19.56) | (15.22) | - |