

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.15 | (0.00079) | - | - | - | - | |
COGS | 0.112764 | 0.021 | 0.021 | 0.0005 | 0.000167 | - | |
Gross Profit | 0.0372 | (0.021) | (0.021) | (0.0005) | (0.000167) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.45927) | (1.169341) | (0.574839) | (0.757611) | (0.630907) | (0.92232) | |
Total Operating Expenses | 0.45927 | 1.191708 | 0.595513 | 0.757111 | 0.63074 | 0.92232 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.458797 | 0.705801 | 0.544818 | 0.0484 | - | 0.213809 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.450612) | (0.0206) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.225306) | 0.0206 | (0.167895) | - | - | 0.318378 | |
Net Income | |||||||
Net Income | (0.45927) | (1.232933) | (0.596013) | (0.757611) | (0.630907) | (0.92232) | |
Supplemental | |||||||
EBIT | (0.45927) | (1.191707) | (0.596013) | (0.757611) | (0.630907) | - | |
EBITDA | (0.233964) | (1.191374) | (0.595513) | (0.757111) | (0.63074) | (0.922153) | |