
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 96.6 | 79.61 | 4.969 | 1.569 | (2.799) |
COGS | 83.01 | 70.45 | 1.73 | 0.297 | (3.64) |
Gross Profit | 13.59 | 9.162 | 3.239 | 1.272 | 0.841 |
Operating Expenses & Income | |||||
Operating Income | 2.892 | (2.365) | (0.837) | (2.184) | (1.389) |
Total Operating Expenses | 93.71 | 81.98 | 5.806 | 3.456 | 2.23 |
R&D Expenses | 3.255 | 2.893 | 0.83 | 0.069 | 0.618 |
Selling General & Admin Expenses | 4.636 | 5.682 | 2.162 | 1.625 | 2.311 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.75) | (0.989) | (0.612) | (0.317) | (0.31) |
Interest Income | 0.143 | 0.087 | 0.16 | 0.063 | - |
Income Tax Expense | - | - | - | (0.039) | (0.064) |
Net Income | |||||
Net Income | 0.028 | (7.323) | (12.05) | (19.29) | (2.079) |
Supplemental | |||||
EBIT | - | - | - | (13.12) | 1.069 |
EBITDA | - | - | - | (12.27) | 0.869 |