
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.002474 | 0.009895 | 0.009895 | 0.009895 | 0.009895 | 0.009895 | |
Gross Profit | (0.002474) | (0.009895) | (0.009895) | (0.009895) | (0.009895) | (0.009895) | |
Operating Expenses & Income | |||||||
Operating Income | (0.256722) | (0.992371) | (0.904666) | (2.552541) | (3.570714) | (3.998816) | |
Total Operating Expenses | 0.255624 | 1.135841 | 0.927916 | 2.552541 | 3.570714 | 3.998816 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.164717 | 0.621709 | 0.763005 | 0.134204 | 0.643788 | 0.699793 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001456) | (0.005326) | (0.005483) | (0.005382) | (0.001898) | (0.00122) | |
Interest Income | 0.001376 | 0.003365 | 0.0124 | 0.0251 | 0.0947 | 0.0979 | |
Income Tax Expense | 0.0365 | 0.002779 | (0.000037) | - | - | - | |
Net Income | |||||||
Net Income | (0.116419) | (0.997845) | (0.910427) | (2.436802) | (3.473539) | (3.879906) | |
Supplemental | |||||||
EBIT | (0.256722) | (0.992371) | (0.904666) | - | - | - | |
EBITDA | (0.254248) | (0.982476) | (0.894771) | - | - | - | |