
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.002474 | 0.009895 | 0.009895 | 0.009895 | 0.009839 | 0.009897 | |
Gross Profit | (0.002474) | (0.009895) | (0.009895) | (0.009895) | (0.009895) | (0.009898) | |
Operating Expenses & Income | |||||||
Operating Income | (0.226295) | (1.098158) | (0.895404) | (2.479) | (4) | (3.999342) | |
Total Operating Expenses | 0.255624 | 1.135841 | 0.927916 | 2.479 | 3.541 | 3.991917 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.164717 | 0.161923 | 0.134097 | 0.16901 | 0.643788 | 0.671533 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001456) | (0.002695) | (0.001107) | (0.005382) | (0.001886) | (0.00122) | |
Interest Income | 0.001376 | 0.003365 | 0.0124 | 0.0251 | 0.0947 | 0.0979 | |
Income Tax Expense | 0.0365 | 0.002779 | (0.000037) | - | - | 0.000722 | |
Net Income | |||||||
Net Income | (0.116419) | (0.997845) | (0.910427) | (2.437) | (3) | (3.880373) | |
Supplemental | |||||||
EBIT | (0.228769) | (1.108053) | (0.905299) | (2.488895) | (3.009839) | (3.94059) | |
EBITDA | (0.226295) | (1.098158) | (0.895404) | (2.479) | (3) | (3.930693) | |