
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 145.6 | 194.6 | 314.9 | 296.6 | 392.2 | 425 | |
COGS | 85.64 | 114.3 | 187.4 | 34.01 | 42.83 | 47.74 | |
Gross Profit | 59.98 | 80.28 | 127.5 | 262.6 | 349.3 | 377.3 | |
Operating Expenses & Income | |||||||
Operating Income | 25.31 | 36.73 | 58.24 | 52 | 75.08 | 85.22 | |
Total Operating Expenses | 120.1 | - | - | 244.6 | 317.1 | 339.8 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 20.52 | 25.93 | 42.06 | 183.2 | - | 52.98 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.152) | - | - | (7.469) | (19.83) | (26.1) | |
Interest Income | 4.74 | 8.449 | 12.88 | 0.04 | 0.541 | 6.457 | |
Income Tax Expense | 4.124 | 5.092 | 5.283336 | 8.071 | - | 5.18 | |
Net Income | |||||||
Net Income | 11.44 | 16.77 | 27.61 | 25.44 | 24.01 | 25.88 | |
Supplemental | |||||||
EBIT | 25.22 | 36.95 | 40.51 | 50.67 | - | - | |
EBITDA | 36.56 | - | - | 70.01 | 98.88 | 118.9 | |