
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 344.5 | 420.9 | 576.9 | 583 | 4,890.6 | 5,685.7 | |
COGS | 89.19 | 103.6 | 133.8 | 129.7 | 1,072.3 | 1,197.5 | |
Gross Profit | 255.3 | 317.3 | 443.1 | 453.3 | 3,818.3 | 4,488.2 | |
Operating Expenses & Income | |||||||
Operating Income | (88.87) | (174.8) | (259.5) | (172.1) | (1,232.3) | (1,178.2) | |
Total Operating Expenses | 433.4 | 595.7 | 836.3 | 755.1 | 6,122.9 | 6,863.8 | |
R&D Expenses | 95.71 | 165.2 | 258.3 | 233.8 | 1,567.7 | 1,650.2 | |
Selling General & Admin Expenses | 248.5 | 326.8 | 442.8 | 391.7 | 3,482.8 | 2,543.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.256125) | (7.310253) | (8.117504) | (6.444214) | (40.03) | (40.04) | |
Interest Income | 0.0165 | 0.200719 | 20.84 | 22.39 | 160.2 | 199.7 | |
Income Tax Expense | (0.0574) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (88.25) | (174.9) | (237.4) | (151.4) | (1,065.1) | (1,000.6) | |
Supplemental | |||||||
EBIT | (70.12) | - | - | - | - | - | |
EBITDA | (75.6) | - | - | - | - | - | |