

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 542 | (27) | 143.9 | 223.3 | 131 | 211.6 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 171 | 141 | 123.1 | 131.6 | 147.3 | 160.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (426.7) | (552) | (631.5) | (842.6) | (1,100.2) | (1,260.9) | |
Interest Income | 575 | 708 | 724.5 | 945.2 | 1,182.9 | 1,368.6 | |
Income Tax Expense | 18.48 | (19.92) | - | - | - | - | |
Net Income | |||||||
Net Income | 320 | (164) | (2.274) | 54 | (70.03) | 5.716 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |