
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 14,357 | 15,978 | 14,417 | 13,428 | 13,707 |
COGS | 12,389 | 13,295 | 11,972 | 11,328 | 11,829 |
Gross Profit | 1,968 | 2,683 | 2,445 | 2,100 | 1,878 |
Operating Expenses & Income | |||||
Operating Income | 559 | 1,076 | 930 | 684 | 450 |
Total Operating Expenses | 13,798 | 14,902 | 13,487 | 12,744 | 13,257 |
R&D Expenses | 473 | 611 | 589 | 559 | 562 |
Selling General & Admin Expenses | 936 | 996 | 926 | 857 | 866 |
Earnings from Continuing Operations | |||||
Interest Expense | (172) | (270) | (217) | (229) | (276) |
Interest Income | 56 | 93 | 105 | 84 | 87 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 147 | 218 | 349 | 289 | 1,352 |
Supplemental | |||||
EBIT | 432 | 693 | 754 | 545 | 305 |
EBITDA | 992 | 1,287 | 1,411 | 1,281 | 1,028 |