
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,335.9 | 1,051 | 1,327.7 | 1,376 | 1,693.9 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 1,203.3 | 1,061 | 1,278.9 | 1,233.1 | 1,519.8 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 19.09 | 20.38 | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (2.676803) | (2.685177) | (2.186354) | (5.264056) | (8.883333) |
Interest Income | 38.51 | 31.36 | 37.63 | 49.89 | 58.16 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 112.8 | (6.837486) | 16.08 | 130.9 | 136.2 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |