
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 20.04 | 56.41 | 568.2 | 195.7 | 86.65 | 81.25 |
COGS | 11.63 | 44.37 | 330.9 | 147 | 61.28 | 33.25 |
Gross Profit | 8.404 | 12.04 | 237.4 | 48.72 | 25.36 | 47.99 |
Operating Expenses & Income | ||||||
Operating Income | (60.46) | (119.2) | (58.29) | (226.8) | (214.8) | (164.5) |
Total Operating Expenses | 80.5 | 175.7 | 626.5 | 422.5 | 301.5 | 245.8 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 20.01 | 37.62 | 52.07 | 52.97 | 40.55 | - |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.049) | (0.675) | (1.099) | (1.108) | (0.845) | (0.937) |
Interest Income | 2.056 | 3.434 | 3.473 | 4.379 | 2.724 | 1.825 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (56.43) | (109.4) | (64.51) | (196.1) | (233.1) | (191.3) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |