
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 6.363911 | 136.6 | 11.14 | 69.87 | 75.84 | (21.25) |
COGS | - | - | 0.58575 | 29.9 | 22.45 | 28.83 |
Gross Profit | - | - | 10.55 | 39.96 | 53.39 | (50.08) |
Operating Expenses & Income | ||||||
Operating Income | (28.03) | (34.8) | (3.197851) | (22.19) | 67.96 | 29.48 |
Total Operating Expenses | 34.4 | 171.4 | 14.34 | 92.06 | 7.884448 | (50.74) |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 33.39 | 20.82 | 6.804011 | 29.53 | 30.03 | 23.48 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.730149) | (2.957588) | (2.367672) | (2.824092) | (4.677123) | (4.908708) |
Interest Income | - | - | - | - | - | 0.0353 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (44) | (48.55) | (11.42) | (28.53) | 62.41 | 23.57 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |