
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.008831 | 0.292359 | 0.299228 | 3.633422 | 2.707405 | - |
COGS | - | - | - | 3.594146 | 4.810323 | - |
Gross Profit | 0.008831 | 0.292359 | 0.299228 | 0.0393 | (2.102918) | - |
Operating Expenses & Income | ||||||
Operating Income | (19.92) | (34.51) | (36.62) | (38.17) | (66.84) | - |
Total Operating Expenses | 19.93 | 34.8 | 36.92 | 38.21 | 64.73 | - |
R&D Expenses | 4.124752 | 13.8 | 17.56 | 27.52 | - | 19.6 |
Selling General & Admin Expenses | 10.85 | 13.02 | 15.22 | 16.53 | - | - |
Earnings from Continuing Operations | ||||||
Interest Expense | (9.349739) | (0.0861) | (0.642888) | (0.0653) | (0.109939) | (0.111865) |
Interest Income | - | 0.145035 | 0.0505 | 0.888196 | - | - |
Income Tax Expense | 0.0444 | 0.038 | 0.0964 | 0.103292 | (0.0532) | (4.525228) |
Net Income | ||||||
Net Income | (30.34) | (34.61) | (47.95) | (38.34) | (53.94) | - |
Supplemental | ||||||
EBIT | (20.94) | (34.49) | (47.21) | (38.17) | (66.84) | - |
EBITDA | (17.96) | (31.24) | (44.21) | (35.47) | (64.09) | - |